Revenue
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Revenue | $1.4M | $1.4M | $1.6M | $1.6M |
| Gross profit | $977,469 | $994,630 | $1.1M | $1.2M |
| Gross margin | 70.79% | 69.07% | 73.66% | 74.33% |
| Research & development | $52,500 | $150,000 | $100,000 | — |
| Operating expenses | $4.2M | $1.9M | $1.4M | $1.2M |
| Operating income | −$3.3M | −$939,436 | −$295,747 | −$21,410 |
| Operating margin | −235.53% | −65.23% | −19.01% | −1.35% |
| EBITDA | −$3.3M | −$937,342 | −$293,429 | −$18,211 |
| EBITDA margin | −235.45% | −65.09% | −18.86% | −1.15% |
| Net income | −$3.1M | −$939,436 | −$277,377 | −$14,987 |
| Net profit margin | −227.49% | −65.23% | −17.83% | −0.94% |
| Basic EPSper basic share | -$0.29 | -$0.10 | -$0.02 | -$0.00 |
| Diluted EPSper diluted share | -$0.29 | -$0.10 | -$0.02 | -$0.00 |
Reported shareholders
| Holder | % owned |
|---|---|
Elixir Technology Inc. | ≈31.93%3.88M shares |
Up & Up Ventures Ltd | ≈19.55%2.38M shares |
Greentown Investments Corp Ltd | ≈13.69%1.66M shares |
Lin Nicolas Kuan Liang | ≈13.25%1.61M shares |
Hu Hao | ≈4.65%565.25K shares |
Wu Jaclyn Mang Hei | ≈1.58%191.32K shares |
Iyer Suresh | ≈0.49%59.52K shares |
Axiom Investment Management LLC | 0.27%33.14K shares |
VANGUARD CAPITAL MANAGEMENT LLC | 0.27%32.43K shares |
GEODE CAPITAL MANAGEMENT, LLC | 0.19%23.55K shares |
BlackRock, Inc. | 0.14%16.72K shares |
VANGUARD FIDUCIARY TRUST CO | 0.12%15.11K shares |
UBS Group AG | 0.03%3.71K shares |
Tower Research Capital LLC (TRC) | <0.01%498 shares |
Percentages use 12.15M shares of this listed class outstanding on Jun 30, 2026. ≈ compares the latest reported holding with a share total from a different date; it is not a confirmed current stake.
Gray completes the 100% scale. Reported positions may overlap; holders have different reporting dates.