Revenue
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18,278 | $12,669 | $28,565 | $17,176 | $19,776 | $16,327 | $9,934 | — | — | — | — |
| Gross profit | $12,497 | $4,030 | $10,819 | $7,126 | $10,105 | $6,095 | $4,885 | — | — | — | — |
| Gross margin | 68.37% | 31.81% | 37.88% | 41.49% | 51.10% | 37.33% | 49.17% | — | — | — | — |
| Operating expenses | $1.1M | $606,120 | $239,740 | $429,026 | $646,186 | $260,421 | $239,292 | $657,941 | $227,276 | $2.4M | $18,779 |
| Operating income | −$1.0M | −$602,090 | −$228,921 | −$421,900 | — | — | — | — | −$227,276 | −$2.4M | −$18,779 |
| Operating margin | −5,701.79% | −4,752.47% | −801.40% | −2,456.33% | — | — | — | — | — | — | — |
| EBITDA | −$1.0M | −$600,149 | −$521,401 | −$544,301 | — | — | — | — | −$226,748 | −$2.4M | — |
| EBITDA margin | −5,679.90% | −4,737.15% | −1,825.31% | −3,168.96% | — | — | — | — | — | — | — |
| Net income | −$1.6M | −$899,161 | −$712,466 | −$895,570 | −$1.0M | −$847,244 | −$238,927 | −$1.4M | −$227,432 | −$2.6M | −$18,279 |
| Net profit margin | −8,523.35% | −7,097.33% | −2,494.19% | −5,214.08% | −5,309.20% | −5,189.22% | −2,405.14% | — | — | — | — |
| Basic EPSper basic share | -$0.15 | -$0.11 | -$0.12 | -$1.50 | — | -$0.04 | -$0.01 | -$0.08 | -$0.02 | -$0.21 | $0.00 |
| Diluted EPSper diluted share | -$0.15 | -$0.11 | -$0.12 | -$1.50 | — | -$0.04 | -$0.01 | -$0.08 | -$0.02 | -$0.21 | — |
Reported shareholders
| Transaction | Insider | Type | Shares | Price | Value | Owned after |
|---|---|---|---|---|---|---|
| Apr 9, 2025Form 4 | FRISSORA MARK PDirector | BuyOption to Purchase Common Stock · derivative | 1 | — | — | 1 |
| Apr 9, 2025Form 4 | FRISSORA MARK PDirector | BuySeries D Convertible Preferred Stock · derivative | 39.9K | $7.52 | $299.8K | 44.4K |
| Nov 22, 2024Form 4 | Dissanayake Gimhana SasankaDirector | BuyCommon | 125.0K | $0.09 | $11.3K | 125.0K |