Baiya International Group Inc. (BIYA)

Price$2.08Cached quoteAs of 2026-09-16 20:34 UTC

AI: Overvalued

Price checkShares look cheap next to stated book value, but shaky loan assets make the stock expensive.

The stock recently traded near its lowest level of the past year, down roughly 98%, leaving a total market value of only about $8-12 million. Accounting equity — assets minus liabilities — is about $23 million, so shares look like a deep bargain. That gap is misleading. Most of that equity is more than $17 million of loans to two offshore investment companies, initially interest-free, extended while the company disclosed weak internal controls. The staffing business itself lost money and consumed cash last year. The price effectively assumes those loans come back in full; if collection falters, little verified value remains.

Big pictureA tiny Chinese staffing firm has rebranded itself around cryptocurrency trading to excite investors.

Baiya provides job-matching and worker-outsourcing services in China through an offshore holding company. Staffing revenue grew 29% to $16.5 million last year, yet gross profit was only $1.9 million — about eleven cents of profit per dollar of sales. Management's headline initiative is now the 'Binance Plan': buying and trading the BNB cryptocurrency with company cash, promising to spend half of any trading profits on share buybacks. A leadership change earlier this summer installed a chief executive from a capital-markets background. The pivot suggests management sees brighter prospects in crypto headlines than in its thin-margin staffing work.

Business strengthThe core staffing operation grows sales but loses money, burns cash, and depends on outside funding.

Last year's $9.5 million net loss included $6.1 million of stock-based pay, and operations used $7.4 million of cash against year-end cash under $0.7 million. Sales lean on a handful of logistics and manufacturing clients that take outsourced workers — a low-margin, cyclical trade that softens with Chinese factory and delivery volumes. Liabilities are modest at $4.8 million, but assets sit mostly in loan receivables instead of productive equipment. The share count swelled from 10 million to 27 million before a one-for-ten consolidation, and a new incentive pool covering nearly half the remaining shares was just registered. Dilution keeps recurring.

What could change the storyFull repayment of the big loans, or failure to collect them, would reshape the investment case.

Two developments matter most. First, the two borrowers agreed repayment schedules in spring after the interest-free grace period ended; actual cash arriving would validate the balance sheet and could fund operations without new share sales, while missed payments or write-offs would erase most stated equity. Second, the crypto plan: only about $105,000 of realized trading gains had been reported by mid-August on $3 million invested, so promised buybacks remain hypothetical. Watch whether the company sustains compliance with Nasdaq's minimum-price rule. Each outcome either rebuilds or further erodes the thin evidence behind today's price.

AI: News

Reverse split to save listingThe company consolidated shares ten-for-one to keep trading on Nasdaq after the price collapsed.

Earlier this summer the board approved a one-for-ten share consolidation, cutting outstanding shares from about 27 million to roughly 2.7 million, explicitly to meet Nasdaq's $1 minimum bid rule. The stock had lost about 98% of its value over twelve months. After the change took effect, the shares swung wildly — jumping more than 50% in one after-hours session on unusually heavy volume, then sliding back toward yearly lows. Such volatility reflects speculation, not fundamental improvement.

Cash shifted into cryptocurrencyManagement put three million dollars of company cash into BNB tokens, calling it a long-term plan.

Starting in late spring, the company began buying Binance Coin under its board-approved 'Binance Plan,' adding purchases through early August until cumulative investment reached $3 million — funded from existing cash reserves even though operations burned cash last year. It reports about $105,000 of realized trading gains across 75 completed trades and pledges half of such gains to future share buybacks. For a company holding under $0.7 million of cash at year-end, diverting reserves into a volatile token adds risk; any buyback impact so far would be negligible.

Annual report reveals big loansYearly results showed strong revenue growth but a large loss and millions lent to outsiders.

Results released this spring for the latest fiscal year showed revenue up 29% to $16.5 million alongside a $9.5 million net loss. The bigger surprise sat in the cash-flow statement: $17.2 million went out the door as short-term loans to two offshore investment companies — reportedly former cornerstone investors — initially carrying no interest. Repayment plans were only agreed afterward, and the annual report flags credit risk on these receivables plus previously disclosed weaknesses in financial controls. Much of the company's stated worth depends on getting this money back.

Leadership shake-up and dilutionA new chief executive took over this summer while filings signaled more potential share issuance.

The chief executive and chairman who led the crypto pivot resigned early this summer; a director with a cross-border capital-markets background replaced her immediately. Since then the company registered a 1.2-million-share incentive pool — equal to roughly 45% of the post-consolidation share count — and filed a shelf registration allowing up to $200 million of new securities. Neither guarantees issuance, but both give management tools to raise cash by selling stock. For holders, that tilts the odds toward further dilution unless loan repayments arrive first.

Loading local price history

Revenue

2022

2023

2024

2025

Net income

2022

2023

2024

2025

Free cash flow

2025

Total cash / debt

CashTotal debt

2022

2023

2024

2025

Financial statements

	2025	2024	2023	2022	2021
Revenue	$16.5M	$12.8M	$11.6M	$13.2M	—
Gross profit	$1.9M	$1.4M	$802,347	$1.5M	—
Gross margin	11.54%	10.99%	6.93%	11.60%	—
Research & development	$227,062	$238,150	$300,519	$479,218	—
Operating expenses	$11.5M	$1.3M	$1.5M	$2.9M	—
Operating income	−$9.6M	$64,360	−$719,089	−$1.4M	—
Operating margin	−58.12%	0.50%	−6.21%	−10.65%	—
EBITDA	−$9.6M	$64,803	−$718,290	−$1.4M	—
EBITDA margin	−58.11%	0.51%	−6.21%	−10.64%	—
Net income	−$9.5M	−$8,750	−$1.0M	−$1.3M	—
Net profit margin	−57.85%	−0.07%	−8.79%	−9.60%	—
Basic EPSper basic share	-$5.04	-$0.02	-$2.66	-$0.13	$0.46
Diluted EPSper diluted share	-$5.04	-$0.02	-$2.66	-$0.13	$0.46