Revenue
2019
2020
2021
2022
2023
2024
2025
Beachbody Company, Inc. (BODI)
Price$5.78Cached quote
Net income
2019
2020
2021
2022
2023
2024
2025
Free cash flow
2019
2020
2021
2022
2023
2024
2025
Total cash / debt
CashTotal debt
2019
2020
2021
2022
2023
2024
2025
Financial statements
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | $251.7M | $418.8M | $527.1M | $692.2M | $873.6M | $863.6M | $755.8M |
| Gross profit | $183.8M | $287.3M | $323.1M | $369.6M | $545.0M | $613.9M | $545.5M |
| Gross margin | 73.01% | 68.61% | 61.29% | 53.39% | 62.38% | 71.08% | 72.17% |
| Research & development | $1.7M | $1.6M | $2.7M | $4.4M | $4.6M | $4.6M | $4.6M |
| Operating expenses | $178.3M | $353.6M | $464.1M | $572.7M | $842.3M | $620.2M | $526.6M |
| Operating income | $5.5M | −$66.2M | −$141.0M | −$203.2M | −$297.3M | −$6.3M | $18.9M |
| Operating margin | 2.20% | −15.81% | −26.75% | −29.35% | −34.03% | −0.73% | 2.50% |
| EBITDA | $14.2M | −$34.8M | −$101.4M | −$128.3M | −$237.7M | $38.0M | $63.5M |
| EBITDA margin | 5.64% | −8.30% | −19.24% | −18.54% | −27.21% | 4.40% | 8.41% |
| Net income | −$2.9M | −$71.6M | −$152.6M | −$194.2M | −$228.4M | −$21.4M | $32.3M |
| Net profit margin | −1.14% | −17.11% | −28.96% | −28.05% | −26.14% | −2.48% | 4.27% |
| Basic EPSper basic share | -$0.41 | -$10.51 | -$24.47 | -$31.58 | -$41.50 | -$4.50 | $7.00 |
| Diluted EPSper diluted share | -$0.41 | -$10.51 | -$24.47 | -$31.58 | -$41.50 | -$4.50 | $6.00 |
Owners
Reported shareholders
14.73%of listed shares
Raine Capital LLC671.07K shares · Jun 30, 2026
View holders
| Holder | % owned |
|---|---|
Raine Capital LLC | 14.73%671.07K shares |
Ramberg Bradley | ≈3.32%151.21K shares |
Lundy Ann Marie | ≈3.13%142.5K shares |
VANGUARD CAPITAL MANAGEMENT LLC | 2.71%123.52K shares |
RENAISSANCE TECHNOLOGIES LLC | 2.25%102.46K shares |
MSA Advisors, LLC | 1.98%90.09K shares |
BlackRock, Inc. | 1.72%78.12K shares |
North Star Investment Management Corp. | 1.65%75K shares |
VRABECK KATHY P | ≈1.63%74.09K shares |
TWO SIGMA INVESTMENTS, LP | 1.57%71.35K shares |
Informed Momentum Co LLC | 1.29%58.61K shares |
Mayer Kevin A | ≈1.07%48.75K shares |
Evernest Financial Advisors, LLC | 1.04%47.35K shares |
GEODE CAPITAL MANAGEMENT, LLC | 0.89%40.37K shares |
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 0.88%40.03K shares |
CITADEL ADVISORS LLC | 0.82%37.53K shares |
SEI INVESTMENTS CO | 0.76%34.72K shares |
DIMENSIONAL FUND ADVISORS LP | 0.63%28.81K shares |
Centiva Capital, LP | 0.55%24.86K shares |
Frank Kristin E. | ≈0.48%21.9K shares |
Percentages use 4.55M shares of this listed class outstanding on Jun 30, 2026. ≈ compares the latest reported holding with a share total from a different date; it is not a confirmed current stake.
Gray completes the 100% scale. Reported positions may overlap; holders have different reporting dates.
Source: SEC Form 13F ↗Updated Sep 29, 2026 · Quarterly data