Revenue
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | $30,000 | $25,000 | $20,000 | $30,000 | $20,000 |
| Gross profit | — | — | $20,000 | $29,706 | $19,852 |
| Gross margin | — | — | 100.00% | 99.02% | 99.26% |
| Operating expenses | $47,299 | $49,082 | $29,981 | $55,756 | $20,279 |
| Operating income | −$17,299 | −$24,082 | −$9,981 | −$26,050 | −$427 |
| Operating margin | −57.66% | −96.33% | −49.91% | −86.83% | −2.14% |
| EBITDA | −$17,162 | −$23,364 | −$9,237 | −$25,444 | −$401 |
| EBITDA margin | −57.21% | −93.46% | −46.18% | −84.81% | −2.01% |
| Net income | −$17,299 | −$24,082 | −$7,893 | −$25,494 | −$427 |
| Net profit margin | −57.66% | −96.33% | −39.47% | −84.98% | −2.14% |
| Basic EPSper basic share | $0.00 | $0.00 | $0.00 | -$0.01 | $0.00 |
| Diluted EPSper diluted share | $0.00 | $0.00 | $0.00 | -$0.01 | — |
Reported shareholders