Revenue
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.5M | $8.2M | $7.6M | $7.6M | $5.1M | $3.7M | $2.3M | $1.8M | $1.3M | $2.3M | $2.8M | $2.7M | $2.9M | $2.9M | $2.2M | $2.2M |
| Gross profit | $2.8M | $3.3M | $2.1M | $2.8M | $1.9M | $1.5M | $448,427 | $315,623 | $605,168 | $599,453 | $927,654 | $744,215 | $773,809 | $882,415 | $502,000 | $493,474 |
| Gross margin | 37.40% | 40.45% | 27.81% | 36.79% | 36.97% | 39.39% | 19.46% | 17.20% | 47.04% | 26.48% | 33.62% | 27.20% | 26.96% | 30.81% | 22.75% | 22.63% |
| Research & development | $3,638 | $9,992 | $13,880 | $18,393 | $75,439 | $115,156 | $67,161 | $113,920 | $16,380 | $1,973 | $8,739 | $4,087 | $75,760 | $47,797 | $46,474 | $135,593 |
| Operating expenses | $3.0M | $3.5M | $3.3M | $4.6M | $3.7M | $2.8M | $1.7M | $1.3M | $820,236 | $617,226 | $679,721 | $623,261 | $1.5M | $2.5M | $1.7M | $1.5M |
| Operating income | −$147,311 | −$146,703 | −$1.2M | −$1.9M | −$1.9M | −$1.3M | −$1.3M | −$1.0M | −$215,068 | −$17,773 | $247,933 | $120,954 | −$761,088 | −$1.6M | −$1.2M | −$995,119 |
| Operating margin | −1.96% | −1.80% | −15.43% | −24.36% | −36.25% | −35.86% | −55.69% | −55.10% | −16.72% | −0.78% | 8.98% | 4.42% | −26.51% | −56.66% | −53.09% | −45.63% |
| EBITDA | −$7,080 | −$35,054 | −$1.0M | −$1.7M | −$1.8M | −$1.3M | −$1.3M | −$974,662 | −$185,658 | $4,025 | $271,464 | $142,524 | −$742,413 | −$1.6M | −$1.1M | −$960,504 |
| EBITDA margin | −0.09% | −0.43% | −13.28% | −22.40% | −35.14% | −35.29% | −55.29% | −53.10% | −14.43% | 0.18% | 9.84% | 5.21% | −25.86% | −55.42% | −51.51% | −44.04% |
| Net income | −$105,149 | −$240,599 | −$1.2M | −$1.9M | −$1.6M | −$1.4M | −$1.4M | −$1.3M | −$248,744 | $230,026 | $229,610 | $94,369 | −$895,610 | −$2.0M | −$3.8M | −$1.2M |
| Net profit margin | −1.40% | −2.95% | −16.46% | −24.92% | −31.08% | −36.36% | −61.68% | −70.99% | −19.33% | 10.16% | 8.32% | 3.45% | −31.20% | −70.29% | −171.14% | −54.54% |
| Basic EPSper basic share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.01 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.36 | $14.24 | -$0.15 | -$0.32 |
| Diluted EPSper diluted share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.01 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.36 | $14.24 | -$0.15 | -$0.32 |
Reported shareholders