Revenue
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18.1M | $13.4M | $5.9M | $2.4M | $3.7M | $1.7M | $3.5M | $3.0M | $1.8M | $240,206 | $0 | $4,140 | $2,805 | — |
| Gross profit | $6.6M | $4.9M | $1.5M | $995,078 | $1.2M | $1.3M | $3.1M | $2.9M | $1.6M | $171,665 | $0 | −$27,078 | $30,314 | $72,451 |
| Gross margin | 36.24% | 36.20% | 25.10% | 41.75% | 32.71% | 76.97% | 89.19% | 97.42% | 93.47% | 71.47% | — | −654.06% | 1,080.71% | — |
| Operating expenses | $22.1M | $16.6M | $8.9M | $8.3M | $12.5M | $12.3M | $10.6M | $10.0M | $9.0M | $2.8M | $711,254 | $52,508 | $90,425 | $71,881 |
| Operating income | −$4.0M | −$3.2M | −$3.0M | −$5.9M | −$8.9M | −$10.6M | −$7.0M | −$7.1M | −$7.2M | −$2.5M | −$711,254 | −$20,341 | −$60,111 | $570 |
| Operating margin | −21.91% | −23.61% | −50.83% | −246.45% | −241.70% | −608.49% | −200.09% | −236.65% | −410.86% | −1,055.65% | — | −491.33% | −2,142.99% | — |
| EBITDA | −$3.1M | −$2.8M | −$2.5M | −$5.7M | −$8.7M | −$10.4M | −$6.9M | −$6.7M | −$7.0M | −$2.5M | — | — | — | — |
| EBITDA margin | −17.09% | −21.15% | −42.20% | −237.32% | −236.35% | −599.88% | −196.51% | −223.43% | −394.82% | −1,028.07% | — | — | — | — |
| Net income | −$7.1M | −$9.5M | −$8.9M | −$7.7M | −$15.5M | −$17.0M | −$8.2M | −$10.2M | −$8.8M | −$6.9M | −$710,962 | −$20,323 | −$58,683 | −$726 |
| Net profit margin | −39.05% | −70.48% | −149.64% | −322.17% | −422.32% | −977.04% | −233.41% | −340.91% | −498.38% | −2,885.08% | — | −490.89% | −2,092.09% | — |
| Basic EPSper basic share | -$0.06 | -$0.10 | -$0.13 | -$0.17 | -$0.47 | -$0.49 | — | -$0.66 | -$0.63 | -$0.51 | -$0.50 | $0.00 | -$0.10 | $0.00 |
| Diluted EPSper diluted share | -$0.06 | -$0.10 | -$0.13 | -$0.17 | -$0.47 | -$0.49 | -$0.40 | -$0.66 | -$0.63 | -$0.51 | -$0.50 | $0.00 | -$0.10 | $0.00 |
Reported shareholders
| Transaction | Insider | Type | Shares | Price | Value | Owned after |
|---|---|---|---|---|---|---|
| Nov 8, 2024Form 4 | TCM Tactical Opportunities Fund II LP +1TenPercentOwner | BuyWarrants · derivative | 2.50M | — | — | 2.50M |
| Nov 8, 2024Form 4 | TCM Tactical Opportunities Fund II LP +1TenPercentOwner | BuyWarrants · derivative | 4.91M | — | — | 4.91M |
| Nov 8, 2024Form 4 | TCM Tactical Opportunities Fund II LP +1TenPercentOwner | BuyWarrants · derivative | 1.04M | — | — | 1.04M |
| Nov 8, 2024Form 4 | TCM Tactical Opportunities Fund II LP +1TenPercentOwner | BuyWarrants · derivative | 592.9K | — | — | 592.9K |