Revenue
2018
2019
2020
2021
2022
2023
2024
2025
CIMG Inc. (CIMG)
Price—Loading quote
Net income
2018
2019
2020
2021
2022
2023
2024
2025
Free cash flow
2017
2018
2019
2020
2021
2022
2023
2024
Total cash / debt
CashTotal debt
2018
2019
2020
2021
2022
2023
2024
2025
Financial statements
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.3M | $1.9M | $1.8M | $3.1M | $1.9M | $1.4M | $1.8M | $1.4M | $1.6M | $455,491 | $115,022 | $71,762 | $122,232 | — | — |
| Gross profit | $125,841 | $32,169 | −$210,817 | −$110,413 | −$80,093 | −$238,953 | $295,117 | $67,217 | $309,178 | $47,341 | $42,950 | $12,757 | −$33,022 | — | — |
| Research & development | — | — | — | $633 | $1,840 | $11,399 | $1,825 | $18,166 | $18,908 | $9,423 | — | — | — | — | — |
| Operating expenses | $4.4M | $6.4M | $8.2M | $11.3M | $17.9M | $9.1M | $12.4M | $3.7M | $2.1M | $1.3M | $1.5M | — | — | — | — |
| Operating income | −$5.2M | −$10.9M | −$8.4M | −$11.4M | −$18.0M | −$9.3M | −$12.1M | −$3.6M | −$1.8M | −$1.3M | −$1.5M | — | $484,063 | — | — |
| EBITDAderived | −$5.1M | −$10.7M | −$8.2M | −$11.0M | −$17.7M | −$8.9M | −$11.7M | −$3.5M | −$1.7M | −$1.2M | −$1.4M | — | $484,650 | — | — |
| Net income | −$4.9M | −$9.0M | −$8.7M | −$11.8M | −$18.6M | −$9.5M | −$12.2M | −$3.6M | −$1.8M | −$1.3M | −$1.5M | −$3.1M | −$1.1M | −$28,009 | −$8,000 |
| Basic EPSper diluted share | -$2.80 | -$83.46 | -$11.95 | -$21.32 | -$1.13 | -$0.68 | -$0.88 | -$0.29 | -$0.05 | -$0.04 | -$0.05 | -$0.10 | -$0.03 | -$0.01 | $0.00 |
| Diluted EPSper diluted share | -$2.80 | -$83.46 | -$11.95 | -$21.32 | -$1.13 | -$0.68 | -$0.88 | -$0.29 | -$0.05 | -$0.04 | -$0.05 | -$0.10 | -$0.03 | -$0.01 | $0.00 |
Insider buys & sells
| Transaction | Insider | Type | Shares | Price | Value | Owned after |
|---|---|---|---|---|---|---|
| Mar 18, 2025Form 4 | Liu Yujie +1TenPercentOwner | BuyCommon Stock | 3.07M | $0.52 | $1.60M | 7.13M |
| Mar 18, 2025Form 4 | VMADE CO., LTD +1TenPercentOwner | BuyCommon Stock | 2.94M | $0.52 | $1.53M | 7.40M |
| Mar 18, 2025Form 4 | JOYER INVESTMENT LTD. +1TenPercentOwner | BuyCommon Stock | 3.07M | $0.52 | $1.60M | 7.13M |
| Mar 18, 2025Form 4 | Dai Zheng +2TenPercentOwner | BuyCommon Stock | 2.53M | $0.52 | $1.32M | 6.74M |
| Jan 17, 2025Form 4 | Liu Yujie +1TenPercentOwner | BuyWarrant · derivative | 4.76M | $0.39 | $1.85M | 7.13M |