Revenue
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $838,543 | $1.5M | $1.5M | $1.1M | $744,545 | $671,944 | $811,271 | $1.2M | $1.1M | $863,402 | $1.1M | $2.6M | $2.1M | $3.3M | $2.0M | $1.7M |
| Operating expenses | $687,441 | $1.4M | $1.4M | $2.9M | — | $292,891 | $619,665 | — | $603,456 | $676,042 | $411,403 | $709,641 | $745,187 | $752,127 | $674,233 | $612,458 |
| Operating income | $3.6M | $116,992 | $121,824 | −$1.8M | $1.1M | $379,053 | $191,606 | $1.4M | $541,129 | $187,360 | $650,698 | $1.9M | $1.4M | $2.5M | $1.3M | $1.1M |
| Operating margin | 434.22% | 7.69% | 8.20% | −166.67% | 142.81% | 56.41% | 23.62% | 114.53% | 47.28% | 21.70% | 61.27% | 72.90% | 64.75% | 76.95% | 66.03% | 63.36% |
| EBITDA | $3.6M | $121,344 | $126,770 | −$1.8M | $1.1M | $381,356 | $193,967 | $1.4M | $557,981 | $187,827 | $653,570 | $2.0M | $1.5M | $2.5M | $1.4M | $1.1M |
| EBITDA margin | 434.61% | 7.98% | 8.53% | −166.22% | 143.09% | 56.75% | 23.91% | 114.85% | 48.75% | 21.75% | 61.54% | 75.47% | 69.56% | 77.43% | 69.37% | 67.18% |
| Net income | $3.0M | $250,224 | $142,961 | −$1.3M | $819,349 | $339,383 | $249,933 | $1.1M | $522,863 | $170,674 | $463,028 | $1.3M | $969,771 | $2.2M | $951,777 | $916,883 |
| Net profit margin | 358.95% | 16.45% | 9.62% | −119.20% | 110.05% | 50.51% | 30.81% | 93.33% | 45.68% | 19.77% | 43.60% | 49.06% | 45.88% | 68.54% | 47.95% | 54.86% |
| Basic EPSper basic share | $1.47 | $0.12 | $0.07 | -$0.67 | $0.42 | $0.17 | $0.13 | $0.57 | $0.27 | $0.09 | $0.24 | $0.66 | $0.50 | $1.15 | $0.49 | $0.47 |
| Diluted EPSper diluted share | $1.47 | $0.12 | $0.07 | -$0.67 | $0.42 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
Reported shareholders
| Holder | % owned |
|---|---|
Stream William Gray | ≈8.48%174.1K shares |
Stepp Scott Adams | ≈2.69%55.32K shares |
Rodgers Brothers Inc. | 1.77%36.25K shares |
VANGUARD CAPITAL MANAGEMENT LLC | 1.46%29.98K shares |
DIMENSIONAL FUND ADVISORS LP | 1.37%28.04K shares |
Stokes Family Office, LLC | 0.84%17.16K shares |
PFG Investments, LLC | 0.50%10.35K shares |
Financial Management Professionals, Inc. | 0.46%9.48K shares |
VANGUARD FIDUCIARY TRUST CO | 0.40%8.27K shares |
BFSG, LLC | 0.16%3.26K shares |
NewEdge Advisors, LLC | 0.09%1.91K shares |
MORGAN STANLEY | 0.09%1.78K shares |
UBS Group AG | 0.04%907 shares |
OSAIC HOLDINGS, INC. | 0.04%800 shares |
Olistico Wealth, LLC | 0.02%339 shares |
WELLS FARGO & COMPANY/MN | <0.01%1 shares |
ROYAL BANK OF CANADA | <0.01%1 shares |
Percentages use 2.05M shares of this listed class outstanding on Jun 30, 2026. ≈ compares the latest reported holding with a share total from a different date; it is not a confirmed current stake.
Gray completes the 100% scale. Reported positions may overlap; holders have different reporting dates.