Revenue
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.1M | $3.1M | $2.1M | $2.0M | $1.7M | $1.8M | $1.2M | $782,232 | $346,942 | $544,782 | $346,518 | $207,424 | $427,286 | $542,675 | $542,941 | $296,366 |
| Gross profit | $3.2M | $2.3M | $1.7M | $1.7M | $1.4M | $1.3M | $918,074 | $658,588 | $263,399 | $365,017 | $208,545 | $115,075 | $178,292 | $153,246 | $268,847 | $159,877 |
| Gross margin | 78.23% | 72.29% | 79.57% | 83.44% | 83.81% | 76.76% | 78.86% | 84.19% | 75.92% | 67.00% | 60.18% | 55.48% | 41.73% | 28.24% | 49.52% | 53.95% |
| Research & development | $8,000 | $189,022 | $27,314 | $19,742 | $167,661 | $152,602 | $207,707 | $222,256 | $105,768 | $14,636 | $3,907 | $6,650 | $8,300 | $186,208 | $237,013 | $219,384 |
| Operating expenses | $3.4M | $2.6M | $1.6M | $1.3M | $1.2M | $1.1M | $1.2M | $1.1M | $1.1M | $825,156 | $1.7M | $339,960 | $2.1M | $1.1M | $1.4M | $1.1M |
| Operating income | −$188,055 | −$300,587 | $53,949 | $353,634 | — | — | — | — | −$850,971 | −$460,139 | −$1.5M | −$224,885 | −$1.9M | −$921,823 | −$1.2M | −$1.1M |
| Operating margin | −4.58% | −9.62% | 2.53% | 17.53% | — | — | — | — | −245.28% | −84.46% | −425.04% | −108.42% | −452.01% | −169.87% | −221.76% | −366.78% |
| EBITDA | −$160,225 | −$267,160 | $76,949 | $357,366 | — | — | — | — | −$516,039 | −$320,471 | −$1.1M | — | −$1.9M | −$911,965 | −$1.2M | −$1.1M |
| EBITDA margin | −3.90% | −8.55% | 3.61% | 17.71% | — | — | — | — | −148.74% | −58.83% | −309.60% | — | −451.46% | −168.05% | −219.35% | −358.20% |
| Net income | −$154,219 | −$272,125 | $56,556 | $400,895 | $361,098 | $165,269 | −$176,598 | −$532,809 | −$859,183 | −$574,317 | −$2.1M | −$299,899 | −$2.9M | −$1.2M | −$1.2M | −$1.1M |
| Net profit margin | −3.76% | −8.70% | 2.65% | 19.87% | 21.87% | 9.43% | −15.17% | −68.11% | −247.64% | −105.42% | −592.69% | −144.58% | −670.38% | −230.20% | −221.76% | −366.78% |
| Basic EPSper basic share | $0.00 | $0.00 | $0.00 | $0.00 | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.00 | -$0.00 | -$19.12 | -$0.00 | -$0.00 |
| Diluted EPSper diluted share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | $0.00 | $0.00 | $0.00 | -$0.00 | -$0.00 | -$19.12 | -$0.00 | -$0.00 |
Reported shareholders