Revenue
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $203,000 | $865,000 | $413,000 | $1.6M | $537,000 | $1.7M | $1.1M | $1.3M | $1.9M | $1.8M | $489,255 | $1.9M | $1.3M | $187,216 | $589,926 | — | — | — |
| Gross profit | $165,000 | $1.2M | $312,000 | $1.6M | $538,000 | $1.6M | $1.0M | $1.2M | $1.8M | $1.7M | $416,002 | $1.7M | $1.2M | $146,652 | $498,782 | — | — | — |
| Gross margin | 81.28% | 139.54% | 75.54% | 100.31% | 100.19% | 97.59% | 93.67% | 90.64% | 94.89% | 93.24% | 85.03% | 93.52% | 97.53% | 78.33% | 84.55% | — | — | — |
| Research & development | $95,000 | $61,000 | $3,000 | $17,000 | $21,000 | $18,000 | $25,000 | $25,000 | $27,000 | $29,371 | $22,310 | $40,820 | $140,326 | $152,002 | $664,994 | — | — | — |
| Operating expenses | $1.2M | $769,000 | $1.2M | $1.9M | $1.3M | $1.5M | $1.7M | $1.5M | $2.0M | $1.2M | $1.8M | $2.5M | $2.1M | $1.9M | $3.7M | — | — | — |
| Operating income | −$987,000 | $438,000 | −$886,000 | −$299,000 | −$747,000 | $136,000 | −$723,000 | −$351,000 | −$232,000 | — | — | −$749,446 | −$839,535 | −$1.7M | −$3.2M | — | — | — |
| Operating margin | −486.21% | 50.64% | −214.53% | −18.47% | −139.11% | 8.18% | −66.33% | −26.94% | −12.23% | — | — | −40.39% | −66.65% | −921.75% | −541.78% | — | — | — |
| EBITDA | −$987,000 | $439,000 | −$883,000 | −$299,000 | −$725,000 | $175,000 | −$682,000 | −$300,000 | −$180,000 | — | — | −$648,753 | −$696,600 | −$1.7M | −$3.2M | — | — | — |
| EBITDA margin | −486.21% | 50.75% | −213.80% | −18.47% | −135.01% | 10.52% | −62.57% | −23.02% | −9.49% | — | — | −34.96% | −55.30% | −894.76% | −538.20% | — | — | — |
| Net income | −$113,000 | $439,000 | −$2.0M | −$619,000 | −$649,000 | $128,000 | −$723,000 | −$250,000 | −$233,000 | $432,780 | −$1.4M | −$2.2M | −$988,126 | −$1.9M | −$3.3M | −$8.2M | −$2.5M | −$2.7M |
| Net profit margin | −55.67% | 50.75% | −493.95% | −38.23% | −120.86% | 7.70% | −66.33% | −19.19% | −12.28% | 24.07% | −281.84% | −117.72% | −78.45% | −1,029.89% | −558.62% | — | — | — |
| Basic EPSper basic share | $0.00 | $0.00 | -$0.01 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.01 | -$0.01 | -$0.02 | -$0.02 | — | — | — |
| Diluted EPSper diluted share | $0.00 | $0.00 | -$0.01 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.01 | -$0.01 | -$0.02 | -$0.02 | — | — | — |
Reported shareholders