Revenue
2020
2021
2022
2023
2024
2025
Exail Technologies (EXA)
Price—Loading quote
Net income
2020
2021
2022
2023
2024
2025
Free cash flow
2020
2021
2022
2023
2024
2025
Total cash / debt
CashTotal debt
2020
2021
2022
2023
2024
2025
Financial statements
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Revenue | €478.5M | €373.1M | €322.8M | €180.1M | €115.9M | €150.9M |
| Operating expenses | €225.7M | €188.4M | €177.8M | €107.3M | N/A | N/A |
| Operating income | €31.7M | €18.1M | €7.2M | €1.1M | €11.3M | €11.0M |
| Operating margin | 6.62% | 4.85% | 2.24% | 0.59% | 9.74% | 7.32% |
| EBITDA | €82.2M | €61.2M | €47.7M | €18.5M | N/A | N/A |
| EBITDA margin | 17.18% | 16.39% | 14.77% | 10.27% | N/A | N/A |
| Net income | €5.9M | −€4.5M | €13.7M | −€9.5M | €46.9M | −€11.5M |
| Net profit margin | 1.23% | −1.21% | 4.23% | −5.29% | 40.44% | −7.63% |
| Basic EPSper basic share | €0.18 | -€0.21 | €0.99 | -€0.47 | €2.68 | -€0.43 |
| Diluted EPSper diluted share | €0.18 | -€0.21 | €0.99 | -€0.47 | €2.68 | -€0.43 |
Owners
Reported shareholders and owner groups
43.92%of company shares
Gorgé familySource updated Oct 13, 2026
View holders
| Holder | Ownership |
|---|---|
| 43.92%Oct 13, 2026 |
These Euronext company-profile figures report shares in the company's capital. Named holders and owner groups are shown as published; free float, treasury shares, and unspecified holders are excluded from the colored segments.
Gray completes the 100% scale; it is not an estimate of other owners.
Source: Euronext / Cofisem ↗Checked Oct 21, 2026