Revenue
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $45,942 | $332,024 | $0 | $200,000 | $700,000 | $750,000 | $1.2M | $0 | $0 | $25,175 | $28,600 |
| Gross profit | $45,942 | $332,024 | $0 | $189,985 | $618,919 | $548,517 | $938,585 | $0 | $0 | $18,148 | $19,917 |
| Gross margin | 100.00% | 100.00% | — | 94.99% | 88.42% | 73.14% | 77.19% | — | — | 72.09% | 69.64% |
| Research & development | — | — | — | — | — | — | $0 | $1.5M | $0 | — | — |
| Operating expenses | $323,804 | $365,377 | $455,119 | $623,639 | $1.7M | $593,829 | $1.0M | $4.1M | $1.5M | $61,288 | $24,524 |
| Operating income | −$277,862 | −$33,353 | −$455,119 | −$433,654 | −$1.1M | −$45,312 | −$77,763 | −$4.1M | −$1.5M | −$43,140 | — |
| Operating margin | −604.81% | −10.05% | — | −216.83% | −152.25% | −6.04% | −6.39% | — | — | −171.36% | — |
| EBITDA | −$277,862 | −$32,898 | −$453,298 | −$431,740 | −$1.1M | −$43,121 | −$75,572 | −$4.1M | −$1.5M | −$41,878 | — |
| EBITDA margin | −604.81% | −9.91% | — | −215.87% | −151.94% | −5.75% | −6.21% | — | — | −166.35% | — |
| Net income | −$283,702 | −$40,361 | −$474,802 | −$444,492 | −$1.0M | −$51,411 | −$79,656 | −$4.2M | −$1.6M | −$43,140 | −$4,607 |
| Net profit margin | −617.52% | −12.16% | — | −222.25% | −146.27% | −6.85% | −6.55% | — | — | −171.36% | −16.11% |
| Basic EPSper basic share | -$0.02 | $0.00 | -$0.04 | -$0.05 | -$0.10 | $0.00 | $0.00 | -$0.40 | -$0.15 | $0.00 | — |
| Diluted EPSper diluted share | -$0.02 | $0.00 | -$0.04 | -$0.05 | -$0.10 | $0.00 | $0.00 | -$0.40 | -$0.15 | $0.00 | — |
Reported shareholders