Revenue
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $90,000 | $180,000 | — | $19.3M | $14.5M | $9.2M | $165,000 | $90,000 | $120,000 | $100,000 | $0 | $10,616 | $148,281 |
| Gross profit | $0 | $0 | $0 | $90,000 | $180,000 | — | $1.0M | $1.1M | $540,550 | $165,000 | — | — | — | — | — | — |
| Gross margin | — | — | — | 100.00% | 100.00% | — | 5.28% | 7.79% | 5.88% | 100.00% | — | — | — | — | — | — |
| Operating expenses | $315,279 | $644,697 | $644,697 | $2.8M | $18.7M | $8.0M | $176.6M | $46.5M | $7.8M | $1.5M | $144,272 | — | — | — | — | — |
| Operating income | −$315,279 | −$644,697 | −$644,697 | −$2.8M | −$18.5M | −$7.8M | −$176.5M | −$45.4M | −$7.3M | −$1.4M | −$54,272 | −$244,705 | −$101,569 | −$418,444 | −$1.5M | −$367,436 |
| Operating margin | — | — | — | −3,063.90% | −10,264.17% | — | −915.37% | −313.00% | −79.47% | −826.17% | −60.30% | −203.92% | −101.57% | — | −14,286.97% | −247.80% |
| EBITDA | −$317,733 | $21.2M | −$14.8M | $6.8M | — | −$7.7M | −$176.0M | −$44.2M | −$6.9M | −$1.4M | −$52,925 | −$243,064 | −$98,186 | −$395,357 | −$1.5M | — |
| EBITDA margin | — | — | — | 7,529.50% | — | — | −912.96% | −304.33% | −75.56% | −825.35% | −58.81% | −202.55% | −98.19% | — | −13,741.47% | — |
| Net income | −$718,292 | $20.7M | $20.7M | $6.3M | −$33.9M | −$18.0M | −$186.5M | −$51.8M | −$10.3M | −$1.6M | −$96,116 | −$295,569 | −$291,777 | −$593,274 | −$741,059 | −$439,654 |
| Net profit margin | — | — | — | 7,054.38% | −18,850.24% | — | −967.50% | −356.84% | −111.91% | −961.35% | −106.80% | −246.31% | −291.78% | — | −6,980.59% | −296.50% |
| Basic EPSper basic share | $0.00 | $0.00 | $0.00 | $0.01 | -$1.70 | -$5.50 | -$1,948.00 | -$1,981.50 | -$11.00 | -$4.00 | -$1.50 | -$1.44 | -$17.96 | -$0.01 | -$0.01 | $0.00 |
| Diluted EPSper diluted share | $0.00 | $0.00 | $0.00 | $0.00 | -$1.70 | -$5.50 | -$1,948.00 | -$1,981.50 | -$11.00 | -$4.00 | -$1.50 | -$1.44 | -$17.96 | -$0.01 | -$0.01 | $0.00 |
Reported shareholders