Revenue
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $420 | $3.3M | $2.6M | $2.2M | $1.8M | $2.2M | $0 | $87,692 | $0 | $0 | — | — | — |
| Gross profit | — | $881,279 | $830,155 | $579,925 | $630,770 | $624,143 | $759,967 | $0 | — | — | — | — | — | — |
| Gross margin | — | 209,828.33% | 25.49% | 22.29% | 28.68% | 35.04% | 34.87% | — | — | — | — | — | — | — |
| Operating expenses | $3.4M | $1.4M | $4.5M | $3.6M | $2.3M | $2.1M | $2.3M | $0 | $5.8M | $2.0M | $448,314 | — | — | — |
| Operating income | −$3.4M | −$1.4M | −$1.2M | −$1.0M | −$119,017 | −$277,665 | −$137,459 | $0 | −$5.7M | −$2.0M | — | — | — | — |
| Operating margin | — | −333,687.38% | −38.29% | −39.11% | −5.41% | −15.59% | −6.31% | — | −6,492.09% | — | — | — | — | — |
| EBITDA | −$2.7M | −$728,294 | −$529,184 | −$581,138 | −$63,619 | −$233,211 | −$106,691 | $1.0M | −$4.8M | −$1.7M | — | — | — | — |
| EBITDA margin | — | −173,403.33% | −16.25% | −22.33% | −2.89% | −13.09% | −4.90% | — | −5,497.58% | — | — | — | — | — |
| Net income | −$2.8M | −$1.2M | −$2.6M | −$4.8M | $2.5M | −$924,351 | −$7.8M | −$5.5M | −$6.0M | −$2.2M | −$453,444 | −$33,584 | −$21,223 | −$18,660 |
| Net profit margin | — | −293,574.52% | −79.16% | −183.81% | 112.48% | −51.90% | −357.78% | — | −6,882.26% | — | — | — | — | — |
| Basic EPSper basic share | -$0.05 | -$0.02 | -$0.04 | -$0.08 | $0.04 | -$0.02 | -$0.13 | -$0.11 | -$0.12 | -$0.04 | -$5.10 | $0.00 | $0.00 | $0.00 |
| Diluted EPSper diluted share | -$0.05 | -$0.02 | -$0.04 | -$0.08 | $0.04 | -$0.02 | -$0.13 | -$0.11 | -$0.12 | -$0.04 | -$5.10 | $0.00 | $0.00 | $0.00 |
Reported shareholders
Reported holdings Number of shares
| Holder | Shares held |
|---|---|
SEVELL MICHAEL | 18.82M |
STOGDILL MARK | 2.43M |
COTHILL MICHAEL | — |
Bars compare reported share counts. A matching total for this share class and reporting period is unavailable, so percentages are not shown.
| Transaction | Insider | Type | Shares | Price | Value | Owned after |
|---|---|---|---|---|---|---|
| May 25, 2026Form 4 | COTHILL MICHAELCEO | BuyCommon Stock Par Value $0.001 · indirect | 10.15M | $0.26 | $2.64M | 14.50M |
| Apr 27, 2026Form 4 | COTHILL MICHAELCEO | BuyCommon Stock Par Value $0.001 · indirect | 600.0K | $0.10 | $60.0K | 15.10M |
| Apr 27, 2026Form 4 | SEVELL MICHAELDirector,TenPercentOwner | BuyCommon Stock · indirect | 600.0K | $0.10 | $60.0K | 18.82M |
| Apr 27, 2026Form 4 | STOGDILL MARKChief Financial Officer (CFO) | SellCommon Stock · indirect | 40.0K | $0.00 | $0.00 | 2.43M |
| Apr 27, 2026Form 4 | STOGDILL MARKChief Financial Officer (CFO) | SellCommon Stock · indirect | 40.0K | $0.00 | $0.00 | 2.47M |