Revenue
2014
2015
2016
2017
2018
2019
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8,000 | $29,000 | $0 | $0 | — | $345 | $4,249 | $995 | $6,083 | $4,030 | $7,680 |
| Gross profit | −$15,000 | $14,000 | $0 | — | — | $0 | $2,900 | — | $6,083 | $3,030 | $7,680 |
| Gross margin | −187.50% | 48.28% | — | — | — | 0.00% | 68.25% | — | 100.00% | 75.19% | 100.00% |
| Research & development | $240,000 | $339,000 | $124,000 | $129,000 | $81,000 | — | — | — | — | — | — |
| Operating expenses | $17.0M | $1.8M | $1.6M | $2.2M | — | $164,258 | $636,362 | $546,790 | $2.0M | $877,330 | $106,152 |
| Operating income | −$17.1M | −$1.8M | −$1.6M | −$2.2M | −$718,000 | −$163,913 | −$632,113 | −$545,795 | −$2.0M | −$874,300 | −$98,472 |
| Operating margin | −213,250.00% | −6,289.66% | — | — | — | −47,511.01% | −14,876.75% | −54,853.77% | −33,157.59% | −21,694.79% | −1,282.19% |
| EBITDA | −$17.0M | −$1.8M | −$1.6M | −$2.1M | −$702,000 | −$156,613 | −$600,369 | −$502,195 | −$1.9M | −$818,508 | −$56,420 |
| EBITDA margin | −213,000.00% | −6,206.90% | — | — | — | −45,395.07% | −14,129.65% | −50,471.86% | −32,050.98% | −20,310.37% | −734.64% |
| Net income | −$15.1M | −$4.0M | −$1.8M | −$1.3M | −$3.2M | −$1.1M | −$2.0M | −$700,323 | −$2.9M | −$1.0M | −$101,582 |
| Net profit margin | −188,712.50% | −13,903.45% | — | — | — | −308,640.58% | −46,934.71% | −70,384.22% | −48,369.52% | −25,319.35% | −1,322.68% |
| Basic EPSper basic share | -$0.03 | -$0.01 | -$0.01 | -$0.01 | -$0.03 | $0.00 | $0.00 | $0.00 | -$0.02 | -$0.03 | $0.00 |
| Diluted EPSper diluted share | -$0.03 | -$0.01 | -$0.01 | -$0.01 | — | $0.00 | $0.00 | $0.00 | -$0.02 | -$0.03 | $0.00 |
Reported shareholders
Reported holdings Number of shares
| Holder | Shares held |
|---|---|
Molchadsky Boris | 96M |
Bars compare reported share counts. A matching total for this share class and reporting period is unavailable, so percentages are not shown.
| Transaction | Insider | Type | Shares | Price | Value | Owned after |
|---|---|---|---|---|---|---|
| Sep 2, 2025Form 4 | Molchadsky BorisDirector,TenPercentOwner | SellCommon Stock | 750.0K | $0.01 | $7.5K | 96.00M |
| Aug 25, 2025Form 4 | Molchadsky BorisDirector,TenPercentOwner | SellCommon Stock | 3.00M | $0.01 | $30.0K | 96.75M |