Revenue
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Revenue | $6.6M | $6.6M | $6.8M | $7.1M |
| Gross profit | $3.5M | $3.6M | $3.2M | $3.0M |
| Gross margin | 52.70% | 54.93% | 46.61% | 42.57% |
| Operating expenses | $4.9M | $3.8M | $4.3M | $4.3M |
| Operating income | −$1.4M | −$229,092 | −$1.1M | −$1.3M |
| Operating margin | −21.15% | −3.49% | −15.87% | −18.97% |
| EBITDA | −$1.4M | −$180,721 | −$648,001 | −$250,796 |
| EBITDA margin | −20.84% | −2.75% | −9.50% | −3.56% |
| Net income | $758,478 | −$559,356 | −$1.2M | −$942,335 |
| Net profit margin | 11.47% | −8.52% | −18.20% | −13.36% |
| Basic EPSper basic share | $0.08 | -$0.08 | -$0.18 | -$0.01 |
| Diluted EPSper diluted share | $0.01 | -$0.08 | -$0.18 | -$0.01 |
Reported shareholders
| Holder | % owned |
|---|---|
Gripentrog Eric Jon | ≈1.10%710.92K shares |
Guardian Partners Inc. | 0.06%38.97K shares |
Percentages use 64.92M shares of this listed class outstanding on Jun 30, 2026. ≈ compares the latest reported holding with a share total from a different date; it is not a confirmed current stake.
Gray completes the 100% scale. Reported positions may overlap; holders have different reporting dates.