Revenue
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $87,000 | $322,000 | $399,000 | $809,000 | $883,000 | $1.4M | $450,000 | $2.0M | $3.1M | $313,000 | $104,000 | $94,000 | $396,000 | $409,000 | $536,000 | $540,000 |
| Gross profit | −$2,000 | −$73,000 | −$77,000 | −$747,000 | — | — | — | −$2.2M | $1.6M | $104,000 | $99,000 | $94,000 | −$163,000 | $144,000 | $432,000 | $424,000 |
| Gross margin | −2.30% | −22.67% | −19.30% | −92.34% | — | — | — | −106.45% | 52.07% | 33.23% | 95.19% | 100.00% | −41.16% | 35.21% | 80.60% | 78.52% |
| Research & development | — | — | — | — | — | — | — | $47,000 | $346,000 | $297,000 | — | $188,000 | $73,000 | $83,000 | $1.1M | $1.6M |
| Operating expenses | $884,000 | $1.4M | $1.8M | $3.3M | $2.7M | $4.3M | $8.0M | $26.0M | $24.7M | $20.3M | $3.3M | $4.1M | $9.3M | $4.6M | $8.3M | $11.8M |
| Operating income | −$797,000 | −$1.1M | −$1.4M | −$2.5M | −$1.8M | −$2.9M | −$7.5M | −$23.9M | −$21.6M | −$20.2M | −$3.2M | −$4.0M | −$9.5M | −$4.5M | −$7.9M | −$11.3M |
| Operating margin | −916.09% | −349.07% | −359.15% | −307.17% | −202.38% | −200.63% | −1,666.89% | −1,178.47% | −689.47% | −6,465.18% | −3,071.15% | −4,276.60% | −2,402.02% | −1,097.80% | −1,466.79% | −2,098.70% |
| EBITDA | −$758,000 | −$930,000 | −$1.2M | −$2.3M | −$1.1M | −$1.8M | −$7.3M | −$20.6M | −$20.5M | −$20.0M | −$3.0M | −$3.7M | −$9.1M | −$4.3M | −$7.7M | −$11.2M |
| EBITDA margin | −871.26% | −288.82% | −293.98% | −282.94% | −125.93% | −123.78% | −1,629.11% | −1,016.35% | −654.02% | −6,398.40% | −2,839.42% | −3,900.00% | −2,301.26% | −1,062.10% | −1,444.03% | −2,073.15% |
| Net income | −$219,000 | $5.5M | −$6.1M | −$6.0M | −$1.5M | −$3.9M | −$8.8M | −$23.3M | −$50.4M | −$24.5M | −$4.8M | −$5.3M | −$10.2M | −$3.6M | −$4.5M | −$9.7M |
| Net profit margin | −251.72% | 1,714.60% | −1,537.09% | −738.94% | −174.29% | −271.06% | −1,951.33% | −1,146.95% | −1,609.22% | −7,834.82% | −4,597.12% | −5,670.21% | −2,576.26% | −881.17% | −848.69% | −1,787.22% |
| Basic EPSper basic share | $0.00 | $0.00 | -$0.01 | -$0.01 | $0.00 | -$0.01 | -$0.04 | -$0.35 | -$1.34 | -$1.08 | -$0.35 | -$0.56 | -$1.84 | -$2.62 | -$3.86 | -$0.29 |
| Diluted EPSper diluted share | $0.00 | $0.00 | -$0.01 | -$0.01 | $0.00 | -$0.01 | -$0.04 | -$0.35 | -$1.34 | -$1.08 | -$0.35 | -$0.56 | -$1.84 | -$2.62 | -$3.86 | -$0.29 |
Reported shareholders
Reported holdings Number of shares
| Holder | Shares held |
|---|---|
DAXvest LLC / Project Nickel LLC / Kittrell Grady | 2.5B |
Onghai Michael | 500.59M |
PFOHL JONATHAN M | 100M |
Bars compare reported share counts. A matching total for this share class and reporting period is unavailable, so percentages are not shown.
| Transaction | Insider | Type | Shares | Price | Value | Owned after |
|---|---|---|---|---|---|---|
| Sep 23, 2025Form 4 | Onghai MichaelDirector | BuyCommon Stock | 500.00M | — | — | 500.59M |
| Sep 23, 2025Form 4 | PFOHL JONATHAN MINTERIM CEO & CFO | BuyCOMMON STOCK | 100.00M | $0.00 | $0.00 | 100.00M |
| Sep 22, 2025Form 4 | DAXvest LLC +2TenPercentOwner | BuyCommon Stock · indirect | 650.00M | — | — | 2.50B |
| Sep 22, 2025Form 4 | DAXvest LLC +2TenPercentOwner | BuyCommon Stock · indirect | 500.00M | — | — | 1.85B |
| Sep 22, 2025Form 4 | DAXvest LLC +2TenPercentOwner | Buy8% Secured Convertible Note due 12/31/2027 · derivative · indirect | — | — | $1.22B | 1.22B |