Revenue
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $166,811 | $0 | $0 | $7.7M | $6.0M | $4.8M | $4.3M | $5.3M | $3.2M | $2.8M | $2.6M | $2.1M | $32,000 |
| Gross profit | $166,811 | $0 | $0 | $35,074 | $1.9M | $1.5M | $1.3M | $1.6M | $1.1M | $976,085 | $996,347 | $773,161 | $32,000 |
| Gross margin | 100.00% | — | — | 0.46% | 31.14% | 31.63% | 29.60% | 29.73% | 34.78% | 35.35% | 38.89% | 35.97% | 100.00% |
| Operating expenses | $793,444 | $780,212 | $1.8M | $495,400 | $2.3M | $2.6M | $3.0M | $2.2M | $2.3M | $1.9M | $1.8M | $1.9M | $292,899 |
| Operating income | −$626,633 | −$780,212 | −$1.8M | −$460,326 | −$404,336 | −$1.1M | −$1.7M | −$587,430 | −$1.2M | −$895,974 | −$772,213 | −$1.1M | −$260,899 |
| Operating margin | −375.65% | — | — | −5.97% | −6.73% | −22.26% | −40.35% | −11.12% | −38.03% | −32.45% | −30.14% | −50.53% | −815.31% |
| EBITDA | −$625,870 | −$779,139 | −$1.8M | −$458,247 | −$352,626 | −$1.0M | −$1.7M | −$566,668 | −$1.2M | −$870,213 | −$736,858 | −$1.1M | −$258,668 |
| EBITDA margin | −375.20% | — | — | −5.95% | −5.87% | −21.68% | −39.82% | −10.73% | −37.54% | −31.52% | −28.76% | −48.87% | −808.34% |
| Net income | −$574,119 | −$839,505 | $3.2M | −$471,386 | −$272,848 | −$726,025 | −$3.4M | −$409,161 | −$753,895 | −$858,113 | −$764,795 | −$500,945 | −$258,784 |
| Net profit margin | −344.17% | — | — | −6.12% | −4.54% | −15.04% | −79.44% | −7.75% | −23.69% | −31.08% | −29.85% | −23.30% | −808.70% |
| Basic EPSper basic share | -$0.03 | -$0.04 | $0.14 | -$0.02 | -$0.01 | -$0.03 | -$0.15 | -$0.02 | -$0.03 | -$0.05 | -$0.05 | -$0.04 | -$0.05 |
| Diluted EPSper diluted share | -$0.03 | -$0.04 | $0.12 | -$0.02 | -$0.01 | -$0.03 | -$0.15 | -$0.02 | -$0.03 | -$0.05 | $0.00 | $0.00 | $0.00 |
Reported shareholders
Reported holdings Number of shares
| Holder | Shares held |
|---|---|
Billingsley Chester | 9.11M |
Meyer Marcia K | 864.87K |
Bars compare reported share counts. A matching total for this share class and reporting period is unavailable, so percentages are not shown.
| Transaction | Insider | Type | Shares | Price | Value | Owned after |
|---|---|---|---|---|---|---|
| Apr 14, 2026Form 4 | Billingsley ChesterChief Executive Officer | BuyCommon Stock | 1.1K | $0.05 | $56.25 | 9.11M |
| Apr 13, 2026Form 4 | Billingsley ChesterChief Executive Officer | BuyCommon Stock | 875 | $0.06 | $52.50 | 9.11M |
| Apr 10, 2026Form 4 | Billingsley ChesterChief Executive Officer | BuyCommon Stock | 950 | $0.06 | $57.00 | 9.11M |
| Apr 9, 2026Form 4 | Billingsley ChesterChief Executive Officer | BuyCommon Stock | 1.1K | $0.06 | $63.00 | 9.11M |
| Apr 8, 2026Form 4 | Billingsley ChesterChief Executive Officer | BuyCommon Stock | 2.0K | $0.06 | $120.00 | 9.11M |