Revenue
2013
2014
2015
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 · Jun 30 | 2015 · Dec 31 | 2014 · Jun 30 | 2014 · Mar 31 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $594,768 | $0 | $3.9M | $6.6M | $1.9M | $454,170 | $279,143 | $306,407 | −$1.4M | −$2.0M | $0 | $264,672 | $0 | — | $290,910 | — | — |
| Gross profit | — | −$3.9M | −$2.4M | $2.7M | $931,014 | −$542,239 | −$726,336 | $68,614 | — | — | $0 | $93,793 | $0 | — | $107,095 | — | — |
| Gross margin | — | — | −63.03% | 40.94% | 50.29% | −119.39% | −260.20% | 22.39% | — | — | — | 35.44% | — | — | 36.81% | — | — |
| Research & development | — | — | — | — | — | — | — | — | $21,636 | $120,197 | $10,287 | — | $0 | — | — | — | — |
| Operating expenses | $3.4M | $9.1M | $22.7M | $3.4M | $22.6M | $472,399 | $3.9M | $6.2M | $1.0M | $3.5M | $264,793 | $50,413 | $20,145 | $0 | $68,080 | $95 | $45,584 |
| Operating income | −$2.8M | −$9.1M | −$25.2M | −$688,003 | −$21.7M | −$1.0M | −$4.6M | −$6.1M | −$1.0M | −$3.5M | −$264,793 | $43,380 | −$20,145 | — | $39,016 | — | — |
| Operating margin | −477.59% | — | −651.64% | −10.50% | −1,170.38% | −223.40% | −1,665.02% | −2,002.38% | — | — | — | 16.39% | — | — | 13.41% | — | — |
| EBITDA | −$2.8M | −$9.1M | −$21.6M | $929,029 | −$21.3M | −$439,428 | −$4.1M | −$6.1M | — | −$3.5M | −$264,746 | $57,424 | −$20,145 | — | $52,174 | — | — |
| EBITDA margin | −472.23% | — | −558.52% | 14.18% | −1,148.30% | −96.75% | −1,466.93% | −1,982.84% | — | — | — | 21.70% | — | — | 17.93% | — | — |
| Net income | −$3.6M | −$11.5M | −$25.5M | −$565,514 | −$22.4M | −$1.1M | −$9.5M | −$5.6M | −$1.8M | −$5.0M | −$344,427 | $43,380 | $26,837 | −$35,358 | $76,366 | −$34,184 | −$45,734 |
| Net profit margin | −606.48% | — | −659.10% | −8.63% | −1,211.69% | −238.19% | −3,408.03% | −1,820.27% | — | — | — | 16.39% | — | — | 26.25% | — | — |
| Basic EPSper basic share | -$0.64 | -$2.72 | -$11.98 | -$0.01 | -$0.16 | -$0.02 | -$0.70 | -$0.67 | — | — | -$0.50 | $0.00 | $0.00 | — | $0.50 | — | -$0.20 |
| Diluted EPSper diluted share | -$0.64 | -$2.72 | -$11.98 | -$0.68 | -$0.16 | -$0.02 | -$0.70 | -$0.67 | — | — | -$0.50 | $0.00 | $0.00 | — | $0.50 | — | -$0.20 |
Reported shareholders
| Transaction | Insider | Type | Shares | Price | Value | Owned after |
|---|---|---|---|---|---|---|
| Jul 1, 2025Form 5 | Rubakh SteveCEO | BuyCommon | 461.3K | $0.61 | $281.4K | 3.32M |