Revenue
2011
2012
2013
2014
2015
2016
2017
2022
2023
2024
2025
| 2025 · Dec 31 | 2025 · Jul 31 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | $0 | $0 | $0 | $0 | — | — | — | — | $6,000 | $23,000 | $0 | $13,000 | $109,000 | $250,000 | $743,000 |
| Gross profit | — | — | — | — | — | — | — | — | — | −$94,000 | −$313,000 | −$20,000 | $7,000 | $68,000 | $225,000 | $571,000 |
| Gross margin | — | — | — | — | — | — | — | — | — | −1,566.67% | −1,360.87% | — | 53.85% | 62.39% | 90.00% | 76.85% |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | $0 | $1,000 | $3,000 | $38,000 | $38,000 |
| Operating expenses | — | $160,000 | $177,000 | $169,000 | $159,000 | — | — | — | — | $301,000 | $595,000 | $275,000 | $326,000 | $488,000 | $662,000 | $2.0M |
| Operating income | −$21,000 | −$160,000 | −$59,000 | −$169,000 | −$159,000 | −$158,000 | −$165,000 | −$446,000 | −$178,000 | −$295,000 | −$572,000 | −$275,000 | −$313,000 | −$379,000 | −$412,000 | −$1.3M |
| Operating margin | — | — | — | — | — | — | — | — | — | −4,916.67% | −2,486.96% | — | −2,407.69% | −347.71% | −164.80% | −169.85% |
| EBITDA | — | −$160,000 | −$59,000 | −$169,000 | −$159,000 | — | — | — | — | −$295,000 | −$571,000 | −$275,000 | −$313,000 | −$374,000 | −$395,000 | −$1.1M |
| EBITDA margin | — | — | — | — | — | — | — | — | — | −4,916.67% | −2,482.61% | — | −2,407.69% | −343.12% | −158.00% | −153.84% |
| Net income | −$49,000 | −$222,000 | −$113,000 | −$199,000 | −$173,000 | −$158,000 | −$163,000 | −$1.6M | −$445,000 | −$488,000 | −$741,000 | −$418,000 | −$443,000 | −$507,000 | −$554,000 | −$1.4M |
| Net profit margin | — | — | — | — | — | — | — | — | — | −8,133.33% | −3,221.74% | — | −3,407.69% | −465.14% | −221.60% | −187.35% |
| Basic EPSper basic share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.01 | -$0.01 | -$0.01 | -$0.01 | -$0.01 | -$0.01 | -$0.01 | -$0.02 |
| Diluted EPSper diluted share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.01 | -$0.01 | -$0.01 | -$0.01 | -$0.01 | -$0.01 | -$0.01 | -$0.02 |
Reported shareholders
| Holder | % owned |
|---|---|
FARMERS & MERCHANTS TRUST Co OF LONG BEACH | 14.94%154.26K shares |
Percentages use 1.03M shares of this listed class outstanding on Jun 30, 2026.
Gray completes the 100% scale. Reported positions may overlap; holders have different reporting dates.