Revenue
2022
2023
2023
2024
2024
2025
| 2025 | 2024 · Dec 31 | 2024 · Mar 31 | 2023 · Dec 31 | 2023 · Mar 31 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $31.9M | $20.8M | $0 | $20.2M | $0 | $0 | — | — | — | — | — | — | — | — |
| Gross profit | $3.4M | $2.4M | — | $3.2M | — | — | — | — | — | — | — | — | — | — |
| Gross margin | 10.64% | 11.54% | — | 15.63% | — | — | — | — | — | — | — | — | — | — |
| Operating expenses | $6.1M | $3.5M | $181,178 | $3.4M | $457,540 | $2.0M | $11.1M | $3,451 | — | — | — | — | — | $28,449 |
| Operating income | −$2.7M | −$1.2M | −$181,178 | −$259,762 | −$457,540 | −$2.0M | −$11.1M | −$3,451 | — | — | — | — | — | −$28,449 |
| Operating margin | −8.46% | −5.55% | — | −1.29% | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −$2.0M | −$930,091 | −$273,716 | −$243,061 | −$1.6M | −$1.9M | — | — | — | — | — | — | — | — |
| EBITDA margin | −6.12% | −4.48% | — | −1.20% | — | — | — | — | — | — | — | — | — | — |
| Net income | −$3.9M | −$2.2M | −$398,885 | −$144,823 | −$1.8M | −$2.5M | −$12.0M | −$5,256 | −$70,064 | $167,319 | −$736,774 | −$153,827 | −$74,006 | −$28,449 |
| Net profit margin | −12.13% | −10.56% | — | −0.72% | — | — | — | — | — | — | — | — | — | — |
| Basic EPSper basic share | -$0.01 | -$0.01 | -$0.02 | $0.00 | -$0.07 | -$0.11 | -$0.50 | $0.00 | $0.01 | -$0.10 | -$0.60 | -$0.13 | -$0.05 | $0.00 |
| Diluted EPSper diluted share | -$0.01 | -$0.01 | -$0.02 | $0.00 | -$0.07 | -$0.11 | — | — | — | — | -$0.60 | -$0.13 | -$0.05 | -$0.03 |
Reported shareholders
| Holder | % owned |
|---|---|
Bonar Sandra | ≈84.70%237.87M shares |
Lovallo Leonard | ≈1.50%4.23M shares |
FIRST AMERICAN TRUST, FSB | 0.02%49.75K shares |
Aune Matt | ≈<0.01%10K shares |
Percentages use 280.85M shares of this listed class outstanding on Jun 30, 2026. ≈ compares the latest reported holding with a share total from a different date; it is not a confirmed current stake.
Gray completes the 100% scale. Reported positions may overlap; holders have different reporting dates.
| Transaction | Insider | Type | Shares | Price | Value | Owned after |
|---|---|---|---|---|---|---|
| Jan 26, 2022Form 4/A | Lovallo LeonardPresident | SellCommon Stock | 150.0K | $0.03 | $4.5K | 39.13M |
| Jan 26, 2022Form 4/A | Lovallo LeonardPresident | SellCommon Stock | 150.0K | $0.03 | $4.5K | 39.13M |
| Jan 26, 2022Form 4 | Lovallo LeonardPresident | SellCommon Stock | 150.0K | $0.03 | $4.5K | 39.13M |