Revenue
2010
2011
2012
2013
2018
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 · Dec 31 | 2018 · Dec 3 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $300,000 | $800,000 | $550,000 | $2.0M | $0 | — | — | — | — | — | $53,203 | $60,150 | $0 | $0 |
| Operating expenses | $2.8M | $585,613 | $614,691 | $746,270 | $526,982 | $646,682 | $695,295 | $607,793 | $607,793 | $688,196 | $1.0M | $883,233 | $412,887 | $415,261 | $621,771 | $1.4M | $1.3M |
| Operating income | −$2.8M | −$585,613 | −$614,691 | −$446,270 | $273,018 | −$96,682 | −$1.3M | −$607,793 | — | — | — | — | — | — | — | — | — |
| Operating margin | — | — | — | −148.76% | 34.13% | −17.58% | −64.42% | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −$2.8M | −$585,613 | −$614,139 | −$444,717 | $275,867 | −$75,726 | −$1.2M | −$559,368 | — | — | — | — | — | — | — | — | — |
| EBITDA margin | — | — | — | −148.24% | 34.48% | −13.77% | −62.77% | — | — | — | — | — | — | — | — | — | — |
| Net income | −$2.8M | −$631,111 | −$817,227 | −$1.2M | −$571,796 | $1.2M | $1.1M | −$632,687 | −$632,687 | −$710,708 | −$1.0M | −$1.0M | −$419,695 | $135,791 | $321,143 | −$298,397 | −$1.7M |
| Net profit margin | — | — | — | −414.91% | −71.47% | 222.12% | 55.62% | — | — | — | — | — | — | 255.23% | 533.90% | — | — |
| Basic EPSper basic share | -$0.03 | -$0.01 | -$0.01 | -$0.02 | -$0.01 | $0.02 | $0.02 | -$0.01 | -$0.01 | -$0.01 | -$0.02 | -$0.02 | -$0.01 | $0.00 | $0.01 | -$0.01 | -$0.08 |
| Diluted EPSper diluted share | -$0.03 | -$0.01 | -$0.01 | -$0.02 | -$0.01 | $0.02 | $0.02 | -$0.01 | -$0.01 | -$0.01 | -$0.02 | -$0.02 | -$0.01 | $0.00 | $0.01 | -$0.01 | -$0.08 |
Reported shareholders
| Holder | % owned |
|---|---|
Jones Eric T | ≈4.10%3.83M shares |
FERGUSON WELLMAN CAPITAL MANAGEMENT, INC | 0.01%10K shares |
Percentages use 93.51M shares of this listed class outstanding on Jun 30, 2026. ≈ compares the latest reported holding with a share total from a different date; it is not a confirmed current stake.
Gray completes the 100% scale. Reported positions may overlap; holders have different reporting dates.
| Transaction | Insider | Type | Shares | Price | Value | Owned after |
|---|---|---|---|---|---|---|
| Jul 12, 2024Form 4 | Jones Eric TCEO | BuyCommon Stock | 125.0K | $0.06 | $7.5K | 3.83M |
| Jul 8, 2024Form 4 | Jones Eric TCEO | BuyCommon Stock | 194.2K | $0.04 | $7.8K | 3.71M |