Revenue
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $28.1M | $28.3M | $21.3M | $19.7M | $17.6M | $17.8M | $20.6M | $19.7M | $19.6M | $18.7M | $33.1M | $30.8M | $35.2M | $34.1M | $39.5M | $33.4M | $16.8M |
| Gross profit | $5.1M | $9.2M | $9.3M | $8.4M | $6.7M | $4.5M | $6.9M | $7.5M | $8.7M | $8.8M | $6.7M | $5.3M | $6.9M | $6.9M | $8.0M | $7.2M | $7.0M |
| Gross margin | 18.03% | 32.41% | 43.82% | 42.45% | 38.16% | 25.04% | 33.58% | 37.97% | 44.30% | 47.03% | 20.29% | 17.12% | 19.75% | 20.32% | 20.27% | 21.62% | 41.67% |
| Operating expenses | $8.7M | $12.0M | $9.1M | $6.0M | $5.4M | $13.9M | $5.4M | $5.6M | $6.3M | $5.5M | $4.7M | $5.3M | $5.8M | $6.2M | $6.4M | $6.3M | $6.3M |
| Operating income | −$3.6M | −$2.8M | $270,000 | $2.4M | $1.4M | −$9.5M | $1.5M | $1.9M | $2.4M | $3.3M | $2.0M | −$50,000 | $1.1M | $730,000 | $1.6M | $865,000 | $653,000 |
| Operating margin | −12.78% | −9.90% | 1.27% | 12.31% | 7.66% | −53.05% | 7.48% | 9.44% | 12.34% | 17.57% | 5.98% | −0.16% | 3.18% | 2.14% | 4.03% | 2.59% | 3.89% |
| EBITDA | $2.1M | $3.4M | $5.4M | $7.2M | $6.3M | −$2.5M | $9.0M | $8.7M | $9.1M | $9.6M | $8.2M | $6.3M | $7.5M | $6.8M | $7.9M | $6.9M | $7.1M |
| EBITDA margin | 7.57% | 11.89% | 25.49% | 36.53% | 35.87% | −13.98% | 43.45% | 44.02% | 46.48% | 51.41% | 24.69% | 20.54% | 21.41% | 20.02% | 19.92% | 20.59% | 42.61% |
| Net income | −$1.6M | $2.2M | $610,000 | $1.3M | $194,000 | −$7.1M | $659,000 | $1.0M | $1.9M | $930,000 | −$1.5M | −$952,000 | −$312,000 | $38,000 | $506,000 | $57,000 | −$188,000 |
| Net profit margin | −5.53% | 7.71% | 2.86% | 6.73% | 1.10% | −39.57% | 3.20% | 5.19% | 9.83% | 4.97% | −4.60% | −3.09% | −0.89% | 0.11% | 1.28% | 0.17% | −1.12% |
| Basic EPSper basic share | -$0.23 | $0.34 | $0.10 | $0.21 | $0.03 | -$1.14 | $0.11 | $0.18 | $0.33 | $0.17 | -$0.28 | -$0.19 | -$0.07 | $0.01 | $0.11 | $0.01 | -$0.04 |
| Diluted EPSper diluted share | -$0.23 | $0.33 | $0.10 | $0.21 | $0.03 | -$1.14 | $0.11 | $0.17 | $0.33 | $0.17 | -$0.28 | -$0.19 | -$0.07 | $0.01 | $0.11 | $0.01 | -$0.04 |
Reported shareholders
| Holder | % owned |
|---|---|
Stachowiak Raymond C | ≈34.42%2.28M shares |
Delanois Gary | ≈1.81%120K shares |
DIMENSIONAL FUND ADVISORS LP | 1.54%102.14K shares |
LPL Financial LLC | 1.23%81.39K shares |
RENAISSANCE TECHNOLOGIES LLC | 0.87%57.7K shares |
VANGUARD CAPITAL MANAGEMENT LLC | 0.84%55.66K shares |
Frech Raymond Scott | ≈0.75%50K shares |
Tagawa Craig Kenji | ≈0.54%35.5K shares |
JAMES INVESTMENT RESEARCH, INC. | 0.45%29.73K shares |
NewEdge Advisors, LLC | 0.45%29.73K shares |
BRIDGEWAY CAPITAL MANAGEMENT, LLC | 0.44%29.12K shares |
GEODE CAPITAL MANAGEMENT, LLC | 0.40%26.5K shares |
VANGUARD FIDUCIARY TRUST CO | 0.38%25.36K shares |
XTX Topco Ltd | 0.29%19.11K shares |
UBS Group AG | 0.28%18.4K shares |
STATE STREET CORP | 0.18%12.1K shares |
Empowered Funds, LLC | 0.18%11.92K shares |
MORGAN STANLEY | 0.09%5.86K shares |
CITIGROUP INC | <0.01%454 shares |
Caitong International Asset Management Co., Ltd | <0.01%107 shares |
Percentages use 6.63M shares of this listed class outstanding on Jun 30, 2026. ≈ compares the latest reported holding with a share total from a different date; it is not a confirmed current stake.
Gray completes the 100% scale. Reported positions may overlap; holders have different reporting dates.
| Transaction | Insider | Type | Shares | Price | Value | Owned after |
|---|---|---|---|---|---|---|
| Jun 22, 2026Form 4 | Stachowiak Raymond CExecutive Chairman | BuyCommon Stock No Par Value · indirect | 586.5K | $2.28 | $1.34M | 586.5K |