Revenue
2018
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2M | $2.4M | $6.7M | $2.7M | $1.3M | $1.4M | $1.6M | $1.3M | $957,633 | $2.0M | $2.4M | $3.5M | $3.5M | $5.0M | $4.5M | $2.8M | — |
| Gross profit | $595,568 | $846,555 | $460,835 | $1.2M | $610,407 | $751,068 | $657,226 | $520,682 | $412,881 | $764,322 | $668,905 | $792,356 | $967,104 | $1.5M | $1.4M | $795,657 | — |
| Research & development | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — |
| Operating expenses | $3.2M | $4.2M | $3.4M | $2.2M | $2.2M | $2.0M | $2.1M | $2.0M | $1.6M | $2.0M | $2.4M | $1.8M | $1.4M | $1.4M | — | — | — |
| Operating income | −$2.6M | −$3.3M | −$2.9M | −$989,751 | −$1.6M | −$1.2M | −$1.5M | −$1.5M | −$1.2M | −$1.3M | −$1.8M | −$964,231 | −$407,535 | $71,510 | $228,720 | — | — |
| EBITDAderived | −$2.5M | −$3.3M | −$2.9M | −$959,675 | −$1.5M | −$1.2M | −$1.4M | −$1.5M | — | — | — | — | — | — | $264,403 | — | — |
| Net income | −$6.8M | −$4.6M | −$5.6M | $147,395 | $297,551 | −$3.4M | −$2.6M | −$2.8M | −$2.2M | −$1.7M | −$2.6M | −$1.2M | −$715,153 | −$116,373 | $90,940 | $243,368 | $61,089 |
| Basic EPSper diluted share | -$1.55 | -$1.58 | -$2.19 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.01 | -$0.01 | -$0.04 | -$0.05 | -$0.03 | -$0.01 | $0.00 | $0.00 | — |
| Diluted EPSper diluted share | -$1.55 | -$1.58 | -$2.19 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.01 | -$0.01 | -$0.04 | -$0.05 | -$0.03 | -$0.01 | $0.00 | $0.00 | — |
| Transaction | Insider | Type | Shares | Price | Value | Owned after |
|---|---|---|---|---|---|---|
| Dec 15, 2025Form 4 | Mahdi KambizCEO | BuyCommon Stock Purchase Warrant dated February 27, 2025 · derivative · indirect | 650.6K | $2.50 | $1.63M | 650.6K |
| Dec 3, 2025Form 4 | Mahdi KambizCEO | BuyCommon Stock Purchase Warrant · derivative · indirect | 500.0K | $0.20 | $100.0K | 500.0K |