Revenue
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2023
2024
2025
2026
| 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | — | — | — | $609,174 | $1.7M | $3.3M | $4.3M | $3.3M | $1.7M | $1.4M | $1.9M | $4.4M | $7.5M |
| Gross profit | — | — | — | — | $0 | $0 | — | $313,469 | $936,160 | $2.1M | $2.7M | $2.2M | $920,344 | $844,900 | $1.3M | $3.3M | $5.6M |
| Gross margin | — | — | — | — | — | — | — | 51.46% | 56.08% | 63.39% | 63.85% | 67.11% | 54.20% | 60.73% | 68.33% | 75.65% | 74.90% |
| Operating expenses | $2.6M | $4.7M | $3.0M | $4.2M | $74,708 | $121,788 | $222,607 | $118,446 | $2.4M | $2.8M | $2.7M | $2.7M | $2.1M | $2.8M | $2.6M | $2.9M | $2.5M |
| Operating income | −$2.6M | −$4.7M | −$3.0M | −$4.2M | −$74,708 | −$121,788 | −$222,607 | −$118,446 | −$1.5M | −$666,652 | $55,365 | −$454,560 | −$1.2M | −$2.0M | −$1.3M | $410,621 | $3.1M |
| Operating margin | — | — | — | — | — | — | — | −19.44% | −89.14% | −20.20% | 1.29% | −13.67% | −68.97% | −140.55% | −70.33% | 9.37% | 41.52% |
| EBITDA | −$2.6M | −$4.7M | −$3.3M | −$4.0M | — | — | — | $307,403 | −$1.0M | −$189,536 | $542,319 | $359.2M | −$663,260 | −$1.4M | −$826,225 | $894,596 | $3.5M |
| EBITDA margin | — | — | — | — | — | — | — | 50.46% | −62.34% | −5.74% | 12.68% | 10,802.98% | −39.06% | −99.11% | −43.53% | 20.40% | 45.93% |
| Net income | −$3.1M | −$5.1M | −$3.7M | −$4.3M | −$74,708 | −$121,788 | −$2.3M | −$1.2M | −$1.5M | −$762,494 | $49,211 | −$502,295 | −$1.2M | −$2.2M | −$1.3M | $633,726 | $2.6M |
| Net profit margin | — | — | — | — | — | — | — | −203.22% | −91.18% | −23.10% | 1.15% | −15.11% | −71.01% | −156.09% | −68.48% | 14.45% | 34.79% |
| Basic EPSper basic share | -$0.23 | -$0.42 | -$0.40 | -$3.60 | $0.00 | -$0.20 | -$2.00 | -$1.20 | -$1.60 | -$0.80 | $0.00 | -$0.60 | -$1.20 | -$2.20 | -$1.20 | $0.60 | $2.80 |
| Diluted EPSper diluted share | -$0.23 | -$0.42 | -$0.40 | -$3.60 | $0.00 | -$0.20 | -$2.00 | -$1.20 | -$1.60 | -$0.80 | $0.00 | -$0.60 | -$1.20 | -$2.20 | -$1.20 | $0.60 | $2.80 |
Reported shareholders
| Holder | % owned |
|---|---|
Leo H. Evart, Inc. | ≈<0.01%3 shares |
Percentages use 14.06M shares of this listed class outstanding on May 29, 2026. ≈ compares the latest reported holding with a share total from a different date; it is not a confirmed current stake.
Gray completes the 100% scale. Reported positions may overlap; holders have different reporting dates.