Revenue
2018
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.1M | $13.9M | $12.3M | $11.2M | $9.7M | $9.4M | $9.0M | $10.4M | $7.4M | — | — | — | — | — | — | — |
| Gross profit | $7.7M | $8.6M | $7.4M | $6.3M | $5.7M | $5.5M | $4.7M | $4.7M | $3.2M | $2.8M | $2.7M | $3.0M | $2.5M | $2.7M | $3.4M | $2.5M |
| Research & development | $435,840 | $610,737 | $577,354 | $533,716 | $271,714 | $219,498 | $263,375 | $468,603 | $376,698 | $511,283 | $821,453 | $464,206 | $706,048 | $990,021 | $1.7M | $5.2M |
| Operating expenses | $8.7M | $8.6M | $8.2M | $7.5M | $6.4M | $5.9M | $5.2M | $5.0M | $5.3M | $4.3M | $4.1M | $3.8M | $4.6M | $4.8M | $6.8M | $8.8M |
| Operating income | −$956,187 | $6,901 | −$776,299 | −$1.2M | −$680,792 | −$415,673 | −$558,297 | −$290,064 | −$2.1M | −$1.5M | −$1.4M | −$785,884 | −$2.1M | −$2.2M | −$3.4M | −$6.3M |
| EBITDAderived | −$553,747 | $407,968 | −$426,205 | −$828,701 | −$99,518 | −$115,553 | −$290,264 | −$22,345 | −$1.8M | −$1.3M | −$1.2M | −$522,365 | −$1.7M | −$1.8M | −$3.0M | −$5.9M |
| Net income | −$908,002 | $8,574 | −$869,016 | $303,238 | −$902,347 | $2.2M | −$1.5M | −$844,576 | −$3.8M | −$1.9M | −$1.8M | −$1.5M | −$2.5M | −$2.2M | −$6.0M | −$6.8M |
| Basic EPSper diluted share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.01 | — | $0.00 | -$0.01 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.01 | -$0.02 | -$0.02 |
| Diluted EPSper diluted share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.01 | — | $0.00 | -$0.01 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.01 | -$0.02 | -$0.02 |
| Transaction | Insider | Type | Shares | Price | Value | Owned after |
|---|---|---|---|---|---|---|
| Jun 26, 2026Form 4 | GROSSO CHRISTOPHER GDirector,TenPercentOwner | BuyConvertible Promissory Note · derivative · indirect | — | $500.0K | $500.0K | — |
| May 22, 2025Form 4 | Bagerdjian ShahePres. & CEO | BuyCommon Stock | 140.0K | $0.05 | $7.0K | 9.03M |
| Mar 6, 2025Form 4 | Bagerdjian ShahePres. & CEO | BuyCommon Stock | 177.0K | $0.05 | $8.8K | 9.57M |
| Nov 22, 2024Form 4 | COX W MATTHEWChief Financial Officer | BuyCommon Stock | 60.0K | $0.03 | $1.8K | 897.7K |
| Nov 20, 2024Form 4 | Bagerdjian ShahePres. & CEO | BuyCommon Stock | 100.0K | $0.04 | $4.0K | 9.39M |