Revenue
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $784,000 | $860,000 | $510,000 | $383,000 | $811,000 | $989,000 | $1.4M | $532,000 | $321,000 | $480,000 | $125,000 | $603,000 | $1.0M | $650,000 | $972,000 | $20.6M |
| Gross profit | $230,000 | $217,000 | $149,000 | $67,000 | $183,000 | $368,000 | $541,000 | −$632,000 | −$375,000 | −$73,000 | −$224,000 | $120,000 | $252,000 | $296,000 | $599,000 | $20.3M |
| Gross margin | 29.34% | 25.23% | 29.22% | 17.49% | 22.56% | 37.21% | 39.40% | −118.80% | −116.82% | −15.21% | −179.20% | 19.90% | 24.56% | 45.54% | 61.63% | 98.73% |
| Research & development | $14,000 | $19,000 | $20,000 | $55,000 | $84,000 | $110,000 | $1.3M | $2.4M | $2.0M | $2.3M | $2.0M | $1.6M | $1.2M | $943,000 | $1.1M | $1.1M |
| Operating expenses | $4.0M | $3.5M | $3.2M | $3.1M | $4.2M | $3.9M | $8.4M | $8.3M | $8.2M | $9.8M | $9.1M | $9.1M | $6.3M | $12.1M | $7.1M | $8.4M |
| Operating income | −$3.7M | −$3.3M | −$3.1M | −$3.1M | −$4.1M | −$3.5M | −$7.9M | −$9.0M | −$8.6M | −$9.9M | −$9.3M | −$8.9M | −$6.1M | −$11.8M | −$6.5M | $11.9M |
| Operating margin | −477.30% | −385.23% | −604.90% | −796.87% | −500.74% | −354.40% | −574.65% | −1,684.21% | −2,679.75% | −2,059.79% | −7,424.80% | −1,482.42% | −590.74% | −1,814.92% | −666.36% | 57.74% |
| EBITDA | −$3.4M | −$3.0M | −$2.8M | −$2.7M | −$3.7M | −$3.1M | −$6.8M | −$7.9M | −$8.0M | −$9.4M | −$8.8M | −$8.6M | −$5.8M | −$11.6M | −$6.3M | $12.0M |
| EBITDA margin | −435.84% | −347.21% | −539.22% | −707.05% | −454.50% | −313.75% | −492.43% | −1,481.58% | −2,482.24% | −1,950.00% | −7,007.20% | −1,432.50% | −569.88% | −1,786.31% | −647.63% | 58.57% |
| Net income | −$2.3M | −$1.5M | −$2.0M | −$2.4M | −$3.4M | −$2.6M | −$7.4M | −$8.7M | −$8.7M | −$18.7M | −$7.3M | −$6.5M | −$14.2M | −$14.0M | $6.2M | −$17.6M |
| Net profit margin | −298.60% | −175.58% | −401.37% | −624.80% | −416.40% | −267.14% | −541.15% | −1,635.34% | −2,706.23% | −3,905.00% | −5,847.20% | −1,085.57% | −1,384.60% | −2,157.69% | 633.23% | −85.78% |
| Basic EPSper basic share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.01 | -$0.01 | -$0.03 | -$0.02 | -$0.01 | -$0.04 | -$0.07 | $0.05 | -$0.27 |
| Diluted EPSper diluted share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | -$0.01 | -$0.01 | -$0.01 | -$0.03 | -$0.02 | -$0.01 | -$0.04 | -$0.07 | $0.03 | -$0.27 |
Reported shareholders
| Holder | % owned |
|---|---|
Lugee Li Yeung Tak | ≈24.70%226.57M shares |
Liquidmetal Technology Ltd | ≈24.55%225.21M shares |
WESBANCO BANK INC | 0.07%620.31K shares |
Byrne Asset Management LLC | 0.04%400K shares |
King Wealth Management Group | 0.03%250K shares |
Williams Jones Wealth Management, LLC. | <0.01%19.33K shares |
Percentages use 917.29M shares of this listed class outstanding on Jun 30, 2026. ≈ compares the latest reported holding with a share total from a different date; it is not a confirmed current stake.
Gray completes the 100% scale. Reported positions may overlap; holders have different reporting dates.
| Transaction | Insider | Type | Shares | Price | Value | Owned after |
|---|---|---|---|---|---|---|
| Oct 10, 2024Form 4 | Liquidmetal Technology LtdTenPercentOwner | SellCommon Stock, $0.001 par value per share | 179.79M | $0.16 | $28.77M | 225.21M |
| Oct 10, 2024Form 4 | Lugee Li Yeung TakDirector,TenPercentOwner | SellCommon Stock, $0.001 par value per share · indirect | 179.79M | $0.16 | $28.77M | 225.21M |