Revenue
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $34.1M | $38.0M | $44.7M | $53.0M | $49.6M | $41.6M | $33.8M | $38.1M | $37.7M | $42.5M | $45.9M | $43.4M | $37.3M | $30.0M | $25.0M | $20.4M |
| Gross profit | $7.0M | $11.4M | $9.7M | $12.1M | $13.6M | $12.8M | $7.9M | $10.7M | $6.9M | $9.2M | $11.6M | $13.0M | $10.8M | $9.1M | $7.4M | $6.1M |
| Gross margin | 20.44% | 29.97% | 21.72% | 22.84% | 27.42% | 30.68% | 23.29% | 28.02% | 18.28% | 21.76% | 25.26% | 29.95% | 28.95% | 30.47% | 29.60% | 29.76% |
| Operating expenses | $22.1M | $19.5M | $19.1M | $26.9M | $29.6M | $21.4M | $22.7M | $18.8M | $18.6M | $12.0M | $14.3M | $12.7M | $11.7M | $9.0M | $7.7M | $6.8M |
| Operating income | −$15.1M | −$8.1M | −$9.4M | −$14.8M | −$16.0M | −$8.6M | −$14.9M | −$8.1M | −$11.7M | −$2.8M | −$2.7M | $276,000 | −$869,000 | $136,000 | −$250,000 | −$724,000 |
| Operating margin | −44.47% | −21.38% | −21.06% | −27.97% | −32.20% | −20.70% | −43.93% | −21.32% | −31.15% | −6.59% | −5.94% | 0.64% | −2.33% | 0.45% | −1.00% | −3.55% |
| EBITDA | −$15.0M | −$8.0M | −$9.3M | −$14.7M | −$15.8M | −$8.5M | −$14.8M | −$8.0M | −$11.2M | −$2.4M | −$1.8M | $1.0M | −$319,000 | $874,000 | $403,000 | −$108,000 |
| EBITDA margin | −44.00% | −21.05% | −20.74% | −27.76% | −31.91% | −20.49% | −43.75% | −21.09% | −29.69% | −5.68% | −3.91% | 2.37% | −0.86% | 2.91% | 1.61% | −0.53% |
| Net income | −$15.8M | −$13.2M | −$15.5M | −$20.1M | −$16.4M | −$10.2M | −$16.1M | −$10.3M | −$18.4M | −$5.0M | −$4.0M | −$754,000 | −$1.5M | −$524,000 | −$941,000 | −$1.3M |
| Net profit margin | −46.51% | −34.65% | −34.72% | −37.81% | −33.07% | −24.46% | −47.64% | −27.10% | −48.72% | −11.79% | −8.62% | −1.74% | −4.08% | −1.75% | −3.76% | −6.43% |
| Basic EPSper basic share | -$1.91 | -$9.81 | -$26.34 | -$54.42 | -$53.94 | -$51.00 | -$138.00 | -$123.00 | -$372.00 | -$111.00 | -$90.00 | -$18.00 | -$36.00 | -$15.00 | -$27.00 | -$42.00 |
| Diluted EPSper diluted share | -$1.91 | -$9.81 | -$26.34 | -$54.42 | -$54.00 | -$51.00 | -$138.00 | -$123.00 | -$372.00 | -$111.00 | -$90.00 | -$18.00 | -$36.00 | — | -$27.00 | -$42.00 |
Reported shareholders
| Holder | % owned |
|---|---|
Era Regenerative Medicine Ltd / D&D Source of Life Holding Ltd. | —28.21M shares |
Zaltzman Leon Michael / Union Square Park Partners, LP / Union Square Park GP, LLC / Union Square Park Capital Management, LLC | ≈10.29%1.22M shares |
ARMISTICE CAPITAL, LLC | 4.11%486.94K shares |
Bello John | ≈2.18%258.78K shares |
VANGUARD CAPITAL MANAGEMENT LLC | 0.69%82.23K shares |
GEODE CAPITAL MANAGEMENT, LLC | 0.46%54.72K shares |
VANGUARD FIDUCIARY TRUST CO | 0.34%39.91K shares |
BlackRock, Inc. | 0.16%18.87K shares |
MORGAN STANLEY | 0.02%2.51K shares |
Tower Research Capital LLC (TRC) | 0.02%2.41K shares |
UBS Group AG | 0.01%1.44K shares |
COHANE NEAL | ≈<0.01%675 shares |
JONES FINANCIAL COMPANIES LLLP | <0.01%540 shares |
KELLEHER FINANCIAL ADVISORS | <0.01%232 shares |
BARCLAYS PLC | <0.01%58 shares |
GROUP ONE TRADING LLC | <0.01%50 shares |
NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | <0.01%17 shares |
OSAIC HOLDINGS, INC. | <0.01%16 shares |
Pacific Center for Financial Services | <0.01%16 shares |
FMR LLC | <0.01%3 shares |
Percentages use 11.86M shares of this listed class outstanding on Jun 30, 2026. ≈ compares the latest reported holding with a share total from a different date; it is not a confirmed current stake.
Gray completes the 100% scale. Reported positions may overlap; holders have different reporting dates.
| Transaction | Insider | Type | Shares | Price | Value | Owned after |
|---|---|---|---|---|---|---|
| Jun 4, 2025Form 4 | Era Regenerative Medicine Ltd +1TenPercentOwner | BuyCommon Stock · indirect | 1.08M | — | — | 28.21M |
| Nov 15, 2024Form 4 | Zaltzman Leon Michael +3TenPercentOwner | Sellcommon stock · indirect | 4.5K | $1.11 | $5.0K | 1.22M |
| Nov 14, 2024Form 4 | Zaltzman Leon Michael +3TenPercentOwner | Sellcommon stock · indirect | 6.0K | $1.13 | $6.8K | 1.22M |
| Sep 10, 2024Form 4 | Zaltzman Leon Michael +3TenPercentOwner | Buycommon stock · indirect | 531.2K | $1.50 | $796.8K | 1.23M |
| Sep 10, 2024Form 4 | D&D Source of Life Holding Ltd. +1TenPercentOwner | BuyCommon Stock · indirect | 3.27M | $1.50 | $4.90M | 4.43M |