Revenue
2018
2019
2020
2021
2022
2023
2024
2025
VisionSys AI Inc (VSA)
Price—Loading quote
Net income
2018
2019
2020
2021
2022
2023
2024
2025
Free cash flow
2014
2016
2017
2025
Total cash / debt
CashTotal debt
2018
2019
2020
2021
2022
2023
2024
2025
Financial statements
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.0M | ¥1.17B | ¥1.38B | ¥1.40B | ¥1.24B | ¥1.90B | ¥2.05B | ¥2.09B | ¥1.75B | ¥1.52B | ¥836.9M |
| Gross profit | ¥229,000 | ¥423.7M | ¥624.4M | ¥671.4M | ¥440.6M | ¥831.0M | ¥877.5M | ¥1.17B | ¥1.16B | ¥1.08B | ¥596.9M |
| Research & development | — | ¥19.1M | ¥11.7M | ¥20.2M | ¥40.3M | ¥100.5M | ¥132.7M | ¥167.3M | ¥100.0M | ¥65.6M | ¥33.5M |
| Operating income | −¥40.0M | −¥14.4M | −¥11.6M | −¥26.4M | −¥396.6M | −¥806.4M | −¥1.10B | −¥594.6M | −¥1.3M | ¥222.5M | ¥117.9M |
| EBITDAderived | −¥36.2M | ¥26.7M | ¥35.3M | ¥41.4M | −¥325.1M | −¥628.9M | −¥903.4M | −¥435.9M | ¥99.5M | ¥296.1M | ¥161.4M |
| Net income | ¥1.72B | −¥587.1M | ¥10.4M | ¥85.2M | −¥475.8M | −¥771.2M | −¥1.04B | −¥592.2M | −¥147,000 | ¥226.1M | ¥151.8M |
| Basic EPSper diluted share | — | — | — | CN¥7.64 | -CN¥42.17 | -CN¥70.54 | -CN¥19.41 | -CN¥10.74 | CN¥0.00 | CN¥4.07 | CN¥3.11 |
| Diluted EPSper diluted share | — | — | — | CN¥7.23 | -CN¥42.17 | -CN¥70.54 | -CN¥19.41 | -CN¥10.74 | CN¥0.00 | CN¥3.83 | CN¥2.69 |