Revenue
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $2.7M | $2.5M | $2.6M | $2.6M | $2.8M | $1.9M | $818,583 | $16,084 | $54,941 | $567,192 | $391,700 | $95,908 |
| Gross profit | $0 | $0 | $0 | $1.1M | $715,165 | $795,835 | $839,812 | $770,079 | $994,006 | $438,547 | −$69,467 | $25,669 | $263,238 | $169,484 | $95,908 |
| Gross margin | — | — | — | 39.48% | 28.56% | 30.91% | 32.90% | 27.12% | 52.37% | 53.57% | −431.90% | 46.72% | 46.41% | 43.27% | 100.00% |
| Research & development | — | — | — | — | — | — | — | — | — | — | $143,766 | $23,125 | — | — | — |
| Operating expenses | $3.0M | $1.8M | $437,388 | $1.2M | $1.5M | $3.0M | $2.7M | $2.5M | $2.3M | $3.3M | $3.4M | $2.4M | $574,822 | $479,153 | $113,025 |
| Operating income | −$3.0M | −$1.8M | −$437,388 | −$1.2M | −$772,448 | −$2.2M | −$1.8M | −$1.8M | −$1.3M | −$2.9M | −$3.4M | −$2.3M | −$311,584 | −$309,669 | −$17,117 |
| Operating margin | — | — | — | −42.61% | −30.85% | −85.16% | −72.21% | −61.93% | −68.34% | −352.13% | −21,396.75% | −4,252.03% | −54.93% | −79.06% | −17.85% |
| EBITDA | −$3.0M | −$1.8M | −$317,388 | −$946,314 | −$480,315 | −$1.9M | −$1.6M | −$1.5M | −$1.0M | −$2.6M | −$3.4M | −$2.3M | −$284,372 | −$276,559 | −$15,278 |
| EBITDA margin | — | — | — | −35.05% | −19.18% | −72.60% | −62.00% | −52.17% | −54.98% | −322.25% | −20,876.21% | −4,243.68% | −50.14% | −70.60% | −15.93% |
| Net income | −$3.1M | −$785,429 | $246,774 | −$2.1M | −$686,503 | −$2.3M | −$1.8M | −$1.7M | −$1.1M | −$3.7M | −$4.3M | −$2.8M | −$329,647 | −$325,691 | −$27,549 |
| Net profit margin | — | — | — | −76.19% | −27.42% | −89.71% | −70.73% | −58.23% | −56.11% | −451.88% | −26,935.64% | −5,154.99% | −58.12% | −83.15% | −28.72% |
| Basic EPSper basic share | -$0.02 | -$0.01 | $0.00 | -$0.03 | -$0.01 | -$0.04 | -$0.04 | -$0.04 | -$0.04 | -$0.20 | -$0.37 | -$1.20 | -$0.60 | -$0.60 | -$0.10 |
| Diluted EPSper diluted share | -$0.02 | -$0.01 | $0.00 | -$0.03 | -$0.01 | -$0.04 | -$0.04 | -$0.04 | -$0.04 | -$0.20 | -$0.37 | -$1.20 | -$0.60 | -$0.60 | -$0.10 |
Reported shareholders
Reported holdings Number of shares
| Holder | Shares held |
|---|---|
DOUGLASS A STONE | 7.5M |
Bars compare reported share counts. A matching total for this share class and reporting period is unavailable, so percentages are not shown.